Supplementary Statement of Revenues and Expenses
3 OTHER INCOME 1998 ($) 1997 ($)External Contributions 1,700,943 1,636,988Project Refunds 311,164 124,938Net Gains from Sales of Assets 10,502 9,935Other 273,518 391,830 2,296,127 2,163,6914 RESEARCH & DEVELOPMENT PROGRAMS 1998 ($) 1997 ($)Supply of contracted R&D services
for the following programs:Prospective New Industries 1,948,261 2,105,516Emerging New Industries 4,202,236 2,550,673Established Industries 7,741,287 6,991,495Future Agricultural Systems 3,604,266 6,233,065 17,496,050 17,880,749Research & Development Program expenditure is consistent with the expenditure classification of "Grants" as defined in the Guidelines. 5 RESEARCH CO-ORDINATION AND MANAGEMENT 1998 ($) 1997 ($)Suppliers Program Co-ordination and Reviews 455,697 379,149Committee Fees and Expenses 162,541 183,230Travel and Accommodation 60,906 143,723Other 165,794 240,208Employees Staff Remuneration 445,265 578,601 1,290,203 1,524,911
6 COMMUNICATIONS 1998 ($) 1997 ($)Suppliers Communication with Industry and Researchers 61,297 62,441Publications 355,777 170,980Public Relations 74,927 13,400Communications Management 57,697 4,657Employees Staff Remuneration 108,446 89,541 658,144 341,0197 CORPORATE ACTIVITIES 1998 ($) 1997 ($)Suppliers Board Operational Expenses 65,251 71,696Other 127,357 139,366Employees Directors Remuneration 287,170 270,622DFRDC Member Remuneration 18,220 19,040Staff Remuneration 44,036 88,445Separation and Redundancy Payments - 62,288 542,034 651,4578 ADMINISTRATION 1998 ($) 1997 ($)Suppliers Operating Lease Rentals 153,633 153,526Other 372,818 392,532Depreciation 136,748 150,698Write-down of Assets 2,633 -Employees Staff Remuneration 292,155 311,331 957,987 1,008,0879 CASH 1998 ($) 1997 ($)Cash at Bank 532,236 2,001,206Deposits at Call 5,279,000 1,395,000 5,811,236 3,396,20610 RECEIVABLES 1998 ($) 1997 ($)Commonwealth Contributions 343,521 344,875Industry Levies 12,570 75,280Interest 27,782 26,335Other 41,533 2,660 425,406 449,150No receivables are overdue. 11 INVESTMENTS 1998 ($) 1997 ($)Bank Endorsed Bills of Exchange (at cost) 3,383,377 5,560,89212 INFRASTRUCTURE, PLANT AND EQUIPMENT 1998 ($) 1997 ($)Office Equipment at Cost 77,597 73,124Less: Accumulated Depreciation 54,724 48,259 22,873 24,865Furniture and Fittings at Cost 84,173 99,948Less: Accumulated Depreciation 66,945 71,646 17,228 28,302Computer Equipment at Cost 179,796 228,462Less: Accumulated Depreciation 112,817 144,910 66,979 83,552Motor Vehicles at Cost 155,551 184,377Less: Accumulated Depreciation 42,506 47,427 113,045 136,950Leasehold Improvements at Cost 113,980 113,980Less: Accumulated Amortisation 106,912 68,923 7,068 45,057 227,193 318,726
Analysis of Infrastructure, Plant and Equipment
Infrastructure, Item Plant & Equipment $ Gross Value As at 1 July 1997 699,890Additions: 95,845Disposals: (184,639)As at 30 June 1998 611,096Accumulated Depreciation/Amortisation As at 1 July 1997 381,164Charge for assets held as at 1 July 1997: 122,892Charge for additions: 13,856Adjustment for disposals: (134,009)As at 30 June 1998 383,903Net Book Value as at 30 June 1998 227,193Net Book Value as at 1 July 1997 318,72613
PROVISION & PAYABLES Current 1998 ($) 1997 ($)Suppliers Research & Development Program 3,207,811 3,893,094Trade Creditors 123,420 113,325Employees Salaries and Wages 14,454 18,886Annual Leave 77,584 69,790Other Prepayments Received 139,213 428,835 3,562,482 4,523,930Non-current Employees Annual Leave 19,396 23,264Long Service Leave 70,550 80,779 89,946 104,043Aggregate Employee Entitlement Liability 181,984 192,719
14
TOTAL EQUITY Accumulated Results $ Total Equity $ Item Balance at 1 July 1997 5,105,501 5,105,501Surplus/(deficit) 1,109,435 1,109,435Balance at 30 June 1998 6,214,936 6,214,936
15 SUPERANNUATION The Corporation is an approved authority under the Superannuation Act 1976 and the Superannuation Act 1990. Corporation staff are contributors to either the Commonwealth Superannuation Scheme (CSS) or the Public Sector Superannuation Scheme (PSS). The Corporation meets its liability by payments to the Commonwealth Superannuation Administration (Comsuper) in accordance with Section 159(2) of the Superannuation Act 1976 and Section 15 of the Superannuation Act 1990.
The Corporation paid employer contributions for 1997/98 at rates of 9.2% (PSS) and 22.1% (CSS) of superannuable salaries which amounted to $76,407 in the period ended 30 June 1998.
The Corporation also accrued or paid a separate productivity benefit to its employees and Directors in accordance with the Superannuation Benefit (Interim Arrangement) Act 1988. This amounted to $17,118 and $7,110 respectively for the period ended 30 June 1998.
16 AUDITORS REMUNERATION The Australian National Audit Office (ANAO) audited the Corporation's 1997/98 financial statements. The aggregate remuneration received or due and receivable for audit services rendered by the ANAO amounted to $18,990 in 1997/98 (1996/97 : $18,990).
17 STATEMENT OF CASH FLOWS (a) Cash at the end of the reporting period as shown in the Statement of Cash Flows is reconciled to the related items in the Balance Sheet as follows: 1998 ($) 1997 ($)Cash 532,236 2,001,206Deposits at Call 5,279,000 1,395,000Bank Bills of Exchange 3,383,377 5,560,892 9,194,613 8,957,098(b) Reconciliation of Operating Result with Cash Flows from Operations: 1998 ($) 1997 ($)Operating Result 1,109,435 (5,169,263)Depreciation 136,748 150,698Provision for Employee Entitlements (6,303) (77,988)(Increase)/Decrease in Receivables 23,744 (96,305)Increase in Prepayments (11,652) (8,500)Increase/(Decrease) in Creditors (976,010) 176,161Profit on Disposal of Assets (7,869) (9,935)Net Cash from Operating Activities 268,093 (5,035,132)18 REMUNERATION OF OFFICERS 1998 ($) 1997 ($)Remuneration received or due and receivable by Officers of the Corporation: 216,291 115,356The number of Officers of the Corporation included in these figures are shown below in the relevant remuneration bands: Number Number - $100,001 - $110,000 1 - $110,001 - $120,000 1 1
19 REMUNERATION OF DIRECTORS 1998 ($) 1997 ($)Remuneration received or due and receivable by Directors of the Corporation: 287,170 270,622The number of Directors of the Corporation included in these figures are shown below in the relevant remuneration bands: Number Number - $10,001 - $20,000 8 6 - $20,001 - $30,000 1 - $140,001 - $150,000 1 - $150,001 - $160,000 1 20 RELATED PARTY DISCLOSURES
The Directors of the Corporation during the year were:
The aggregate remuneration of Directors is disclosed in Note 19. Mr. R. M. McCarthy (Chairperson, to 7 November 1997) Professor E. J. Woods (Chairperson, from 19 January 1998)
Mr. J. G. Herbert (Deputy Chairperson, Acting Chairperson 8 November 1997 to 18 January 1998)
Mr. M. J. Barbetti
Professor M. L. Britz
Mr. S. Catalano
Mr. P. R. Chapman
Ms. J. Davis
Mr. I. G. Cronshaw (to 6 April 1998)
Ms. V. J. Greville (from 7 April 1998)
Mr. P. T. Core (Managing Director)
Several directors of the Corporation hold directorships with other companies. All transactions between the Corporation and companies with a Director common to the Corporation, or any dealings between the Corporation and Directors individually, are conducted using commercial and arms-length principles.
Professor E. J. Woods is the QIDC Professor in Agribusiness with the School of Natural and Rural Systems Management at the University of Queensland, Gatton College. During 1997/98, the Corporation funded four research projects within her area of responsibility totaling $147,400. Professor E. J. Woods was a Director of CSIRO until June 1998.
During 1997/98, the Corporation was a party to an agreement that formed the Co-operative Research Centre for Sustainable Rice Production (CRC). Mr. J. G. Herbert is a Director on the Board of the CRC and the Corporation's contribution to the operations of the CRC amounted to $500,000 during 1997/98.
Mr. S. Catalano is a Director of a company that has provided industry funding associated with RIRDC project UJC-4A "Soil ameliorants from rock quarry by-products: Developing new products for improved plant growth in highly leached tropical soils and testing their efficacy in the laboratory and the field". The value of the Corporation's and Mr. Catalano's related entity contribution to this project during 1997/98 was $74,997 and $166,300 respectively.
During 1997/98 the Australian Rural Leadership Foundation (ARLF) received funding towards sponsorships of $131,250 from the Corporation. The ARLF is a public company limited by guarantee and was incorporated in the A.C.T. on 3 September 1992. RIRDC is a founding member of the ARLF and Professor M. L. Britz is a Director of the Foundation.
21 ACCUMULATED FUNDS RIRDC CORE ACTIVITIES 1998 ($) 1997 ($)OPENING BALANCE (1,529,433) 4,543,497Transfer to Agroforestry and Tea Tree Oil Sub Accounts 1 July 1997 (76,319) -REVENUES Commonwealth Appropriation 10,820,000 5,627,000Interest 345,231 474,232Service Fees* 295,257 222,589Other Income 811,404 1,794,082 12,271,892 8,117,903EXPENDITURE Research and Development Programs 8,923,340 11,345,734Research Co-ordination and Management 811,824 920,431Communications 658,145 341,019Corporate Activities 478,953 604,039Administration and General 906,176 961,421 11,778,438 14,172,644SURPLUS/(DEFICIT) OF REVENUES OVER EXPENDITURE 493,454 (6,054,741)Adjustment to Opening Balance due to change in accounting policy - (18,189)CLOSING BALANCE (1,112,298) (1,529,433)* Represents income from program management and financial administration services rendered to R&D Sub Accounts and the Dried Fruits R&D Council. This amount has been eliminated from the Statement of Revenues and Expenses.
![]()
![]()
![]()
![]()
![]()
![]()
Last updated: 20 October 1998 Copyright © RIRDC http://www.rirdc.gov.au/pub/anrep98/financials4.htm