1998 RIRDC ANNUAL REPORT:

Statutory Financial Statements

Back to Contents Page

Supplementary  Statement of Revenues and Expenses

3 OTHER INCOME
1998 ($)
1997 ($) 
External Contributions
1,700,943 
1,636,988 
Project Refunds
311,164 
124,938 
Net Gains from Sales of Assets
10,502 
9,935 
Other
273,518 
391,830 
2,296,127 
2,163,691 
4 RESEARCH & DEVELOPMENT PROGRAMS
1998 ($)
1997 ($) 
Supply of contracted R&D services  
for the following programs:
Prospective New Industries
1,948,261 
2,105,516 
Emerging New Industries
4,202,236 
2,550,673 
Established Industries
7,741,287 
6,991,495 
Future Agricultural Systems
3,604,266 
6,233,065 
17,496,050 
17,880,749 
Research & Development Program expenditure is consistent with the expenditure classification of "Grants" as defined in the Guidelines.
5 RESEARCH CO-ORDINATION AND MANAGEMENT
1998 ($)
1997 ($) 
Suppliers
Program Co-ordination and Reviews
455,697 
379,149 
Committee Fees and Expenses
162,541 
183,230 
Travel and Accommodation
60,906 
143,723 
Other 
165,794 
240,208 
Employees
Staff Remuneration
445,265 
578,601 
1,290,203 
1,524,911 
 
 
6 COMMUNICATIONS
1998 ($)
1997 ($) 
Suppliers
Communication with Industry and Researchers
61,297 
62,441 
Publications
355,777 
170,980 
Public Relations
74,927 
13,400 
Communications Management
57,697 
4,657 
Employees
Staff Remuneration
108,446 
89,541 
658,144 
341,019 
7 CORPORATE ACTIVITIES
1998 ($)
1997 ($) 
Suppliers
Board Operational Expenses
65,251 
71,696 
Other
127,357 
139,366 
Employees
Directors Remuneration
287,170 
270,622 
DFRDC Member Remuneration
18,220 
19,040 
Staff Remuneration
44,036 
88,445 
Separation and Redundancy Payments
-
62,288 
542,034 
651,457 
8 ADMINISTRATION
1998 ($)
1997 ($) 
Suppliers
Operating Lease Rentals
153,633 
153,526 
Other
372,818 
392,532 
Depreciation
136,748 
150,698 
Write-down of Assets
2,633 
Employees
Staff Remuneration
292,155 
311,331 
957,987 
1,008,087 
 
9 CASH
1998 ($)
1997 ($) 
Cash at Bank
532,236 
2,001,206 
Deposits at Call
5,279,000 
1,395,000 
5,811,236 
3,396,206 
10 RECEIVABLES
1998 ($)
1997 ($) 
Commonwealth Contributions
343,521 
344,875 
Industry Levies
12,570 
75,280 
Interest
27,782 
26,335 
Other
41,533 
2,660 
425,406 
449,150 
No receivables are overdue.
11 INVESTMENTS
1998 ($)
1997 ($) 
Bank Endorsed Bills of Exchange (at cost)
3,383,377 
5,560,892 
12 INFRASTRUCTURE, PLANT AND EQUIPMENT
1998 ($)
1997 ($) 
Office Equipment at Cost
77,597 
73,124 
Less: Accumulated Depreciation
54,724 
48,259 
22,873 
24,865 
Furniture and Fittings at Cost
84,173 
99,948 
Less: Accumulated Depreciation
66,945 
71,646 
17,228 
28,302 
Computer Equipment at Cost
179,796 
228,462 
Less: Accumulated Depreciation
112,817 
144,910 
66,979 
83,552 
Motor Vehicles at Cost
155,551 
184,377 
Less: Accumulated Depreciation
42,506 
47,427 
113,045 
136,950 
Leasehold Improvements at Cost
113,980 
113,980 
Less: Accumulated Amortisation
106,912 
68,923 
7,068 
45,057 
227,193 
318,726 
 
 
 
  

Analysis of Infrastructure, Plant and Equipment

   
         
Infrastructure,
 
Item        
Plant &
 
         
Equipment
 
         
$
 
Gross Value        
  As at 1 July 1997    
699,890 
 
             
  Additions:    
95,845 
 
             
  Disposals:    
(184,639)
 
             
  As at 30 June 1998    
611,096 
 
Accumulated Depreciation/Amortisation    
  As at 1 July 1997    
381,164 
 
             
  Charge for assets held as at 1 July 1997:
122,892 
 
             
  Charge for additions:  
13,856 
 
             
  Adjustment for disposals:  
(134,009)
 
             
  As at 30 June 1998    
383,903 
 
             
Net Book Value as at 30 June 1998  
227,193 
 
Net Book Value as at 1 July 1997  
318,726 
 
 
  

13

PROVISION & PAYABLES      
Current      
1998 ($)
1997 ($) 
Suppliers          
  Research & Development Program
3,207,811 
3,893,094 
  Trade Creditors    
123,420 
113,325 
Employees          
  Salaries and Wages  
14,454 
18,886 
  Annual Leave    
77,584 
69,790 
Other            
  Prepayments Received  
139,213 
428,835 
         
3,562,482 
4,523,930 
Non-current        
Employees          
  Annual Leave    
19,396 
23,264 
  Long Service Leave    
70,550 
80,779 
         
89,946 
104,043 
             
Aggregate Employee Entitlement Liability
181,984 
192,719 
 
 
  

14

TOTAL EQUITY
Accumulated
Results
$
Total 
Equity 
Item
Balance at 1 July 1997
5,105,501 
5,105,501 
Surplus/(deficit)
1,109,435 
1,109,435 
Balance at 30 June 1998
6,214,936 
6,214,936 
 
15 SUPERANNUATION
The Corporation is an approved authority under the Superannuation Act 1976 and the Superannuation Act 1990. 

Corporation staff are contributors to either the Commonwealth Superannuation Scheme (CSS) or the Public Sector Superannuation Scheme (PSS). The Corporation meets its liability by payments to the Commonwealth Superannuation Administration (Comsuper) in accordance with Section 159(2) of the Superannuation Act 1976 and Section 15 of the Superannuation Act 1990. 

The Corporation paid employer contributions for 1997/98 at rates of 9.2% (PSS) and 22.1% (CSS) of superannuable salaries which amounted to $76,407 in the period ended 30 June 1998. 

The Corporation also accrued or paid a separate productivity benefit to its employees and Directors in accordance with the Superannuation Benefit (Interim Arrangement) Act 1988. This amounted to $17,118 and $7,110 respectively for the period ended 30 June 1998.

16 AUDITORS REMUNERATION
The Australian National Audit Office (ANAO) audited the Corporation's 1997/98 financial statements. The aggregate remuneration received or due and receivable for audit services rendered by the ANAO amounted to $18,990 in 1997/98 (1996/97 : $18,990).
 
 
 
17 STATEMENT OF CASH FLOWS
(a) Cash at the end of the reporting period as shown in the Statement of Cash Flows is reconciled to the related items in the Balance Sheet as follows:
1998 ($)
1997 ($) 
Cash
532,236 
2,001,206 
Deposits at Call
5,279,000 
1,395,000 
Bank Bills of Exchange
3,383,377 
5,560,892 
9,194,613 
8,957,098 
(b) Reconciliation of Operating Result with Cash Flows from Operations:
1998 ($)
1997 ($) 
Operating Result
1,109,435 
(5,169,263)
Depreciation
136,748 
150,698 
Provision for Employee Entitlements
(6,303)
(77,988)
(Increase)/Decrease in Receivables
23,744 
(96,305)
Increase in Prepayments
(11,652)
(8,500)
Increase/(Decrease) in Creditors
(976,010)
176,161 
Profit on Disposal of Assets
(7,869)
(9,935)
Net Cash from Operating Activities
268,093 
(5,035,132)
18 REMUNERATION OF OFFICERS
1998 ($)
1997 ($) 
Remuneration received or due and receivable by Officers of the Corporation:
216,291
115,356
The number of Officers of the Corporation included in these figures are shown below in the relevant remuneration bands:
 
Number
 
Number
- $100,001 - $110,000
- $110,001 - $120,000
1
 
 
19 REMUNERATION OF DIRECTORS
1998 ($)
1997 ($) 
Remuneration received or due and receivable by Directors of the Corporation:
287,170
270,622
The number of Directors of the Corporation included in these figures are shown below in the relevant remuneration bands:   
Number
  
Number
- $10,001 - $20,000
8
6
- $20,001 - $30,000
1
- $140,001 - $150,000
1
- $150,001 - $160,000
1
 
20 RELATED PARTY DISCLOSURES

The Directors of the Corporation during the year were:

Mr. R. M. McCarthy (Chairperson, to 7 November 1997)

Professor E. J. Woods (Chairperson, from 19 January 1998)

Mr. J. G. Herbert (Deputy Chairperson, Acting Chairperson 8 November 1997 to 18 January 1998)

Mr. M. J. Barbetti

Professor M. L. Britz

Mr. S. Catalano

Mr. P. R. Chapman

Ms. J. Davis

Mr. I. G. Cronshaw (to 6 April 1998)

Ms. V. J. Greville (from 7 April 1998)

Mr. P. T. Core (Managing Director)

The aggregate remuneration of Directors is disclosed in Note 19.

Several directors of the Corporation hold directorships with other companies. All transactions between the Corporation and companies with a Director common to the Corporation, or any dealings between the Corporation and Directors individually, are conducted using commercial and arms-length principles.

Professor E. J. Woods is the QIDC Professor in Agribusiness with the School of Natural and Rural Systems Management at the University of Queensland, Gatton College. During 1997/98, the Corporation funded four research projects within her area of responsibility totaling $147,400. Professor E. J. Woods was a Director of CSIRO until June 1998.

During 1997/98, the Corporation was a party to an agreement that formed the Co-operative Research Centre for Sustainable Rice Production (CRC). Mr. J. G. Herbert is a Director on the Board of the CRC and the Corporation's contribution to the operations of the CRC amounted to $500,000 during 1997/98.

Mr. S. Catalano is a Director of a company that has provided industry funding associated with RIRDC project UJC-4A "Soil ameliorants from rock quarry by-products: Developing new products for improved plant growth in highly leached tropical soils and testing their efficacy in the laboratory and the field". The value of the Corporation's and Mr. Catalano's related entity contribution to this project during 1997/98 was $74,997 and $166,300 respectively.

During 1997/98 the Australian Rural Leadership Foundation (ARLF) received funding towards sponsorships of $131,250 from the Corporation. The ARLF is a public company limited by guarantee and was incorporated in the A.C.T. on 3 September 1992. RIRDC is a founding member of the ARLF and Professor M. L. Britz is a Director of the Foundation.
 

21 ACCUMULATED FUNDS
RIRDC CORE ACTIVITIES
1998 ($)
1997 ($) 
OPENING BALANCE
(1,529,433)
4,543,497 
Transfer to Agroforestry and Tea Tree Oil 
Sub Accounts 1 July 1997
(76,319)
REVENUES
Commonwealth Appropriation
10,820,000 
5,627,000 
Interest
345,231 
474,232 
Service Fees*
295,257 
222,589 
Other Income
811,404 
1,794,082 
12,271,892 
8,117,903 
EXPENDITURE
Research and Development Programs
8,923,340 
11,345,734 
Research Co-ordination and Management
811,824 
920,431 
Communications
658,145 
341,019 
Corporate Activities
478,953 
604,039 
Administration and General
906,176 
961,421 
11,778,438 
14,172,644 
SURPLUS/(DEFICIT) OF REVENUES OVER EXPENDITURE
493,454 
(6,054,741)
Adjustment to Opening Balance due to change in accounting policy
(18,189)
CLOSING BALANCE
(1,112,298)
(1,529,433)
* Represents income from program management and financial administration services rendered to R&D Sub Accounts and the Dried Fruits R&D Council. This amount has been eliminated from the Statement of Revenues and Expenses.
 
 
pienet home Broker Home Page The PIENet Team PIENet Feedback rirdc home further information Publications Index
Last updated: 20 October 1998
Copyright © RIRDC
http://www.rirdc.gov.au/pub/anrep98/financials4.htm